Valuation as at 2026-08-04 · refreshed with the ASX 300 Most Undervalued screen
About Metcash Limited
Metcash Limited operates as a wholesale and distribution company in Australia. The company operates through Food, Liquor, and Hardware segments. Its Food segment distributes a range of products and services to independent supermarket, convenience retail outlets, and food service customers.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Metcash Limited MTS.AX
Consumer Defensive · Food Distribution
MTS.AX's price & financial trends
Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn’t required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.
Data refreshed 2026-08-04
Share price · last 2 years
Earnings per share (diluted)
Free cash flow
Dividend per share
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | -0.8% | -1.6% | -2.4% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 7.35% | 6.35% | 5.35% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.80% + 0.50 × 6.00% = 7.80% · WACC = weighted by 64%/36% capital structure
These numbers come from running Metcash Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or MTS.AX's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with MTS.AX →
More ASX 300 Most Undervalued stocks
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Refreshed on the same cycle as the ASX 300 Most Undervalued screen. Change any assumption yourself in the full interactive tool.
Frequently asked questions
Is MTS.AX undervalued?
The Base-case DCF estimates intrinsic value at $5.15 vs a current price of $3.10 — a +66.1% margin, so the Base case reads undervalued. This is a mechanical output, not advice.