Valuation as at 2026-08-29 · see also the ASX 300 Most Undervalued screen
About Ventia Services Group Limited
Ventia Services Group Limited provides infrastructure services in Australia and New Zealand. It offers asset management services, such as asset condition analysis, strategy and planning, risk optimization, and systems and documentation; and digital solutions, including panorama property portal, drone solutions, remote electronic verification systems, automatic meter readings, Ventia operations centre, and telecommunication system integration services. The company also provides engineering services comprising motorway, tunnel and road network, advanced engineering; transmission and distribution; multi-disciplinary engineering; minor capital; asset performance; design and drafting; and project services.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Ventia Services Group Limited VNT.AX
Industrials · Infrastructure Operations
Ventia Services Group Limited's price & financial trends
Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per year
Free cash flow Per year
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | -4.8% | -3.2% | -1.6% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 8.06% | 7.06% | 6.06% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.80% + 0.50 × 6.00% = 7.80% · WACC = weighted by 78%/22% capital structure
These numbers come from running Ventia Services Group Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or VNT.AX's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with VNT.AX →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the ASX 300 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is Ventia Services Group Limited (VNT.AX) undervalued?
The Base-case DCF estimates intrinsic value at $4.39 vs a price of $5.46 on 2026-08-29 — a -19.5% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.