Sony Group Corporation (6758.T)

DCF Valuation · Technology · Consumer Electronics

Valuation as at 2026-08-14 · see also the Nikkei 225 Most Undervalued screen

About Sony Group Corporation

Sony Group Corporation develops, designs, produces, manufactures, supplies, and sells electronic equipment, instruments, and devices for consumer, professional, and industrial use in Japan, the United States, Europe, China, the Asia-Pacific, and internationally. The company operates through Game & Network Services, Music, Pictures, Entertainment Technology & Services, and Imaging & Sensing Solutions. It develops, designs, produces, manufactures, provides, and sells smartphones and image sensors; plans, produces, manufactures, and sells music software, performances and merchandise, song lyrics and music management, licensing, animation works, and game applications.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Sony Group Corporation 6758.T

Technology · Consumer Electronics

Price
¥3,888.00
Market Cap
¥22759.60B
Free Cash Flow
¥3351.34B
Beta
0.76
P/E (TTM)
20.8x
52-Week Range
¥3,043.00–¥4,776.00

Sony Group Corporation's price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-14

Share price · last 2 years

¥3,888.00 +37% vs 2024-08
Nikkei 225 ¥2,840.00¥3,440.00¥3,730.00¥4,575.00¥3,113.00¥3,888.00 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

¥57.82 +48% vs Q2 '25
¥39.18¥60.10-¥169.03¥13.89¥57.82Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Free cash flow Per quarter

¥59.56B +239% vs Q2 '25
-¥42.77B¥294.50B¥806.40B¥429.80B¥59.56BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share Per quarter

¥12.41 +25% vs Q2 '25
¥9.90¥0.06¥12.39¥0.06¥12.41Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Value investing scale · Buffett · Dalio · Graham

Partial Fit
10 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for 6758.T →

Intrinsic value estimate · 5-year forecast

BEAR
¥13,900.61
vs current ¥3,888.00
+257.5% ✅ Undervalued
BASE
¥27,032.79
vs current ¥3,888.00
+595.3% ✅ Undervalued
BULL
¥40,380.92
vs current ¥3,888.00
+938.6% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
¥3351.34B
Reported free cash flow (Yahoo)
Risk-free rate
2.80%
Fixed market seed
Beta
0.76
Floored for non-US stocks
Equity risk premium
6.00%
Market-specific seed
Cost of debt
3.40%
Synthetic rating AAA, ICR 43.7x
Tax rate
25.00%
Estimated default
Capital structure
E 92% / D 8%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth1.5%1.5%1.5%
WACC (discount rate)7.99%6.99%5.99%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 2.80% + 0.76 × 6.00% = 7.35% · WACC = weighted by 92%/8% capital structure

These numbers come from running Sony Group Corporation's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 6758.T's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 6758.T →

More Nikkei 225 stocks we've valued

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the Nikkei 225 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Sony Group Corporation (6758.T) undervalued?

The Base-case DCF estimates intrinsic value at ¥27,032.79 vs a price of ¥3,888.00 on 2026-08-14 — a +595.3% margin, so the Base case reads undervalued. This is a mechanical output, not advice.