Airbus SE (AIR.PA)

Valuation as at 2026-08-29 · see also the Europe Most Undervalued screen

About Airbus SE

Airbus SE, together with its subsidiaries, engages in the design, manufacture, and delivery of aeronautics and aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus segment develops, manufactures, markets, and sells commercial jet passenger aircraft, freighter aircraft, regional turboprop aircraft, and aircraft components, as well as provides aircraft conversion and related services.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Airbus SE AIR.PA

Industrials · Aerospace & Defense

Price
€203.05
Market Cap
€160.71B
Free Cash Flow
€3.13B
Beta
0.88
P/E (TTM)
27.0x
52-Week Range
€157.42–€221.30

Airbus SE's price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

€203.40 +47% vs 2024-08
STOXX Europe 600 €138.82€167.12€177.26€204.45€174.88€203.40 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

€2.10 +108% vs Q1 '25
€1.01€0.74€2.10Q1 '25Q1 '26Q2 '26

Free cash flow Per quarter

€1.00B +156% vs Q2 '25
-€1.79B€0.70B€5.49B-€2.50B€1.00BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share Per year

€3.00 +100% vs FY22
€1.50€1.80€2.80€3.00FY22FY23FY24FY25

Value investing scale · Buffett · Dalio · Graham

Strong Fit
13 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for AIR.PA →

Intrinsic value estimate · 5-year forecast

BEAR
€90.37
vs current €203.05
-55.5% ❌ Overvalued
BASE
€175.21
vs current €203.05
-13.7% ⚠️ Fairly Valued
BULL
€258.66
vs current €203.05
+27.4% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
€3.13B
Reported free cash flow (Yahoo)
Risk-free rate
3.20%
Fixed market seed
Beta
0.88
Floored for non-US stocks
Equity risk premium
5.50%
Market-specific seed
Cost of debt
4.35%
Synthetic rating A, ICR 6.8x
Tax rate
25.00%
Estimated default
Capital structure
E 92% / D 8%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth1.8%1.8%1.8%
WACC (discount rate)8.66%7.66%6.66%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.20% + 0.88 × 5.50% = 8.05% · WACC = weighted by 92%/8% capital structure

These numbers come from running Airbus SE's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or AIR.PA's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with AIR.PA →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the Europe Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Airbus SE (AIR.PA) undervalued?

The Base-case DCF estimates intrinsic value at €175.21 vs a price of €203.05 on 2026-08-29 — a -13.7% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.