ASML Holding N.V. (ASML.AS)

Valuation as at 2026-08-29 · see also the Europe Most Undervalued screen

About ASML Holding N.V.

ASML Holding N.V. provides lithography solutions for the development, production, marketing, sales, upgrading, and servicing of advanced semiconductor equipment systems. The company offers lithography, metrology, and inspection systems.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

ASML Holding N.V. ASML.AS

Technology · Semiconductor Equipment & Materials

Price
€1,494.40
Market Cap
€574.00B
Free Cash Flow
€8.44B
Beta
1.36
P/E (TTM)
58.8x
52-Week Range
€611.80–€1,741.00

ASML Holding N.V.'s price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

€1,486.40 +83% vs 2024-08
STOXX Europe 600 €812.00€722.70€677.60€903.40€1,222.40€1,486.40 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

€7.58 +26% vs Q1 '25
€6.00€5.90€7.34€7.15€7.58Q1 '25Q2 '25Q4 '25Q1 '26Q2 '26

Free cash flow Per quarter

-€2.61B -449% vs Q1 '25
-€0.48B€0.32B€0.24B€10.94B-€2.61BQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Dividend per share Per quarter

€1.60 +5% vs Q1 '25
€1.52€1.84€1.60€1.60Q1 '25Q2 '25Q4 '25Q1 '26

Value investing scale · Buffett · Dalio · Graham

Strong Fit
13 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for ASML.AS →

Intrinsic value estimate · 5-year forecast

BEAR
€355.84
vs current €1,494.40
-76.2% ❌ Overvalued
BASE
€627.76
vs current €1,494.40
-58.0% ❌ Overvalued
BULL
€855.96
vs current €1,494.40
-42.7% ❌ Overvalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
€8.44B
Reported free cash flow (Yahoo)
Risk-free rate
3.20%
Fixed market seed
Beta
1.36
Floored for non-US stocks
Equity risk premium
5.50%
Market-specific seed
Cost of debt
3.80%
Synthetic rating AAA, ICR 95.5x
Tax rate
25.00%
Estimated default
Capital structure
E 100% / D 0%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.4%24.9%30.0%
Terminal growth1.8%1.8%1.8%
WACC (discount rate)11.68%10.68%9.68%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.20% + 1.36 × 5.50% = 10.71% · WACC = weighted by 100%/0% capital structure

These numbers come from running ASML Holding N.V.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or ASML.AS's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with ASML.AS →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the Europe Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is ASML Holding N.V. (ASML.AS) undervalued?

The Base-case DCF estimates intrinsic value at €627.76 vs a price of €1,494.40 on 2026-08-29 — a -58.0% margin, so the Base case reads overvalued. This is a mechanical output, not advice.