Valuation as at 2026-08-04 · refreshed with the S&P 500 Most Undervalued screen
About Broadcom Inc.
Broadcom Inc. designs, develops, and supplies various semiconductor devices and infrastructure software solutions internationally. The company operates in two segments: Semiconductor Solutions and Infrastructure Software.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Broadcom Inc. AVGO
Technology · Semiconductors
AVGO's price & financial trends
Quarterly reporting periods — the most granular consistent series Yahoo provides for this market.
Data refreshed 2026-08-04
Share price · last 2 years
Earnings per share (diluted)
Free cash flow
Dividend per share
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 12.5% | 25.0% | 30.0% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 13.54% | 12.54% | 11.54% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.75% + 1.47 × 5.50% = 12.85% · WACC = weighted by 97%/3% capital structure
These numbers come from running Broadcom Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or AVGO's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with AVGO →
More S&P 500 Most Undervalued stocks
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Refreshed on the same cycle as the S&P 500 Most Undervalued screen. Change any assumption yourself in the full interactive tool.
Frequently asked questions
Is AVGO undervalued?
The Base-case DCF estimates intrinsic value at $128.81 vs a current price of $392.23 — a -67.2% margin, so the Base case reads overvalued. This is a mechanical output, not advice.