Valuation as at 2026-08-04 · refreshed with the S&P 500 Most Undervalued screen
About Tesla, Inc.
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Tesla, Inc. TSLA
Consumer Cyclical · Auto Manufacturers
TSLA's price & financial trends
Quarterly reporting periods — the most granular consistent series Yahoo provides for this market.
Data refreshed 2026-08-04
Share price · last 2 years
Earnings per share (diluted)
Free cash flow
Dividend per share
No dividend history available.
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 5.6% | 11.3% | 16.9% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 15.66% | 14.66% | 13.66% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.75% + 1.83 × 5.50% = 14.79% · WACC = weighted by 99%/1% capital structure
These numbers come from running Tesla, Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or TSLA's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with TSLA →
More S&P 500 Most Undervalued stocks
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Refreshed on the same cycle as the S&P 500 Most Undervalued screen. Change any assumption yourself in the full interactive tool.
Frequently asked questions
Is TSLA undervalued?
The Base-case DCF estimates intrinsic value at $21.43 vs a current price of $322.08 — a -93.3% margin, so the Base case reads overvalued. This is a mechanical output, not advice.