Valuation as at 2026-08-29 · see also the S&P 500 Most Undervalued screen
About Warner Bros. Discovery, Inc.
Warner Bros. Discovery, Inc. operates as a media and entertainment company worldwide.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Warner Bros. Discovery, Inc. WBD
Communication Services · Entertainment
Warner Bros. Discovery, Inc.'s price & financial trends
Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per quarter
Free cash flow Per quarter
Dividend per share
No dividend history available.
Value investing scale · Buffett · Dalio · Graham
3 criteria had no data
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | -7.5% | -5.0% | -2.5% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 13.81% | 12.81% | 11.81% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.67% + 1.56 × 5.50% = 13.28% · WACC = weighted by 69%/31% capital structure
These numbers come from running Warner Bros. Discovery, Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or WBD's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with WBD →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the S&P 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is Warner Bros. Discovery, Inc. (WBD) undervalued?
The Base-case DCF estimates intrinsic value at $42.22 vs a price of $28.77 on 2026-08-29 — a +46.8% margin, so the Base case reads undervalued. This is a mechanical output, not advice.