Valuation as at 2026-08-12
About NEXTDC Limited
NEXTDC Limited is an ASX 100-listed technology company and Asia's most innovative Data Centre as-a-Service provider. They are building the infrastructure platform for the digital economy, delivering the critical power, security and connectivity for global cloud computing providers, enterprises, and Government. NEXTDC is recognized globally for the design, construction, and operation of Australia's only network of Uptime Institute certified Tier IV facilities, and the only data center operator in the Southern Hemisphere to achieve Tier IV Gold certification for Operational Sustainability.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
NEXTDC Limited NXT.AX
Technology · Information Technology Services
What does the current price assume?
At the current price, the market appears to be pricing in about 90.8% initial revenue growth, reaching positive free cash flow by year 8.
⚠ The market's implied path to profitability (year 8) is later than NXT.AX's cash runway at the current burn rate (~2 months) — reaching that path likely requires raising more capital or slowing the burn.
NEXTDC Limited's price & financial trends
Data as at 2026-08-12
Share price · last 2 years
Revenue Per year
Free cash flow Per year
Operating margin trajectory Per year
Growth Score
Value investing scale · Buffett · Dalio · Graham
4 criteria had no data
The two models, in detail
Each shown with what it says the company is worth today and what growth the current price already implies — not just a single point estimate.
Multi-Stage DCF
Net debt exceeds firm value under these assumptions.
EV / Sales
These numbers come from running NEXTDC Limited's revenue and margin trajectory through the Multi-Stage DCF and EV/Sales formulas above — not from any view on the news, management, or NXT.AX's competitive position. What is a multi-stage DCF?
Want to test your own growth, margin, or discount-rate assumptions?Open the full interactive calculator, pre-filled with NXT.AX →
More ASX stocks we've valued
Not financial advice. Multi-Stage DCF and EV/Sales valuations are highly sensitive to assumptions — small changes in growth rate, target margin, or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-12 from Yahoo Finance data, using the same engine as the full Growth Stock Evaluator. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is NEXTDC Limited (NXT.AX) undervalued?
The Multi-Stage DCF estimates intrinsic value at N/A vs a price of $14.44 on 2026-08-12. This is a mechanical output from a model with genuine assumptions built in (target margin, growth fade, reinvestment) — not advice.
What does "implied growth rate" mean?
It's the reverse question: instead of assuming a growth rate and computing a value, this holds every other assumption fixed and asks what initial revenue growth rate would make the model's value equal to today's actual price. It tells you what the market is already betting on, which you can then judge for plausibility yourself.