Valuation as at 2026-08-04 · refreshed with the ASX 300 Most Undervalued screen
About Beach Energy Limited
Beach Energy Limited operates as an oil and gas exploration and production company. The company engages in the operated and non-operated, onshore and offshore, and oil and gas production in the basins of Australia and New Zealand. It explores, develops, produces, and transports hydrocarbons, including liquified natural gas, liquified petroleum gas, condensate, and oil; and various natural gases.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Beach Energy Limited BPT.AX
Energy · Oil & Gas E&P
BPT.AX's price & financial trends
Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn’t required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.
Data refreshed 2026-08-04
Share price · last 2 years
Earnings per share (diluted)
Free cash flow
Dividend per share
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | -2.5% | -5.0% | -7.5% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 7.78% | 6.78% | 5.78% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.80% + 0.50 × 6.00% = 7.80% · WACC = weighted by 75%/25% capital structure
These numbers come from running Beach Energy Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or BPT.AX's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with BPT.AX →
More ASX 300 Most Undervalued stocks
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Refreshed on the same cycle as the ASX 300 Most Undervalued screen. Change any assumption yourself in the full interactive tool.
Frequently asked questions
Is BPT.AX undervalued?
The Base-case DCF estimates intrinsic value at $2.04 vs a current price of $0.92 — a +123.3% margin, so the Base case reads undervalued. This is a mechanical output, not advice.