Bravura Solutions Limited (BVS.AX)

Valuation as at 2026-08-29 · see also the ASX 300 Most Undervalued screen

About Bravura Solutions Limited

Bravura Solutions Limited provides software solutions for the wealth management and transfer agency industries in Australia, the United Kingdom, New Zealand, and internationally. The company offers Babel, a network of fund transaction networks; Rufus, a digital-first transfer agency platform for asset managers and asset servicers; Dashboards Connect, an ISP for pensions dashboards program; ePASS, a digital employee contribution processing system; Garradin, a trade execution, portfolio management, and asset servicing platform; Orchestrator, a workflow automation platform; Midwinter Advice, a digital (hybrid) and comprehensive advice; Sonata, a wealth management technology; Sonata Alta, a digital-first business model; taWeb, a configurable, self-service investor portal; and Wealth microservices, which provides an open architecture and regulatory microservices. It also provides professional consulting services for the wealth management and funds administration sectors of the financial services industry.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Bravura Solutions Limited BVS.AX

Technology · Software - Application

Price
$3.12
Market Cap
$1.40B
Free Cash Flow
$0.07B
Beta
1.00
P/E (TTM)
12.5x
52-Week Range
$1.76–$3.63

Bravura Solutions Limited's price & financial trends

Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.

Data as at 2026-08-29

Share price · last 2 years

$3.12 +137% vs 2024-08
ASX 200 $1.32$2.16$2.22$2.46$2.12$3.12 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per year

$0.17 +72% vs FY22
$0.10-$0.92$0.02$0.17FY22FY23FY24FY25

Free cash flow Per year

$0.10B +514% vs FY22
$0.02B-$0.02B$0.02B$0.10BFY22FY23FY24FY25

Dividend per share Per year

$0.11 +35% vs FY22
$0.08$0.03$0.11FY22FY23FY25

Value investing scale · Buffett · Dalio · Graham

Strong Fit
15 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for BVS.AX →

Intrinsic value estimate · 5-year forecast

BEAR
$2.53
vs current $3.12
-18.9% ⚠️ Fairly Valued
BASE
$4.51
vs current $3.12
+44.6% ✅ Undervalued
BULL
$6.19
vs current $3.12
+98.5% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
$0.07B
Reported free cash flow (Yahoo)
Risk-free rate
4.80% ● LIVE
Live 10-yr govt bond
Beta
1.00
Floored for non-US stocks
Equity risk premium
6.00%
Market-specific seed
Cost of debt
5.40%
Synthetic rating AAA, ICR 199.8x
Tax rate
25.00%
Estimated default
Capital structure
E 100% / D 0%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)11.77%10.77%9.77%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.80% + 1.00 × 6.00% = 10.80% · WACC = weighted by 100%/0% capital structure

These numbers come from running Bravura Solutions Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or BVS.AX's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with BVS.AX →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the ASX 300 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Bravura Solutions Limited (BVS.AX) undervalued?

The Base-case DCF estimates intrinsic value at $4.51 vs a price of $3.12 on 2026-08-29 — a +44.6% margin, so the Base case reads undervalued. This is a mechanical output, not advice.