Valuation as at 2026-08-29 · see also the ASX 300 Most Undervalued screen
About Nuix Limited
Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company offers Nuix Neo Foundation, a solution-based for data problems; Nuix Neo Data Privacy for managing data privacy; Nuix Neo Investigations, collaborates in real time and uncover the truth with insights; and Nuix Neo Legal provides insights from data and make decisions for law firms, governments, corporates, legal service providers. It also provides Nuix Neo Discover, an eDiscovery processing, review, analytics, and predictive coding in one software solution; Nuix Workstation, a platform that process file formats and source types to search and analyze, and turn data into information; Nuix Investigate, visualize communication patterns and establish case position; Nuix Adaptive Security, detects potential internal and external threats to data security in real-time; and Nuix Enterprise Collection Center, a streamline and automate data collection for relocation, analysis, processing, and production.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Nuix Limited NXL.AX
Technology · Software - Application
Nuix Limited's price & financial trends
Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per year
Free cash flow Per year
Dividend per share
No dividend history available.
Value investing scale · Buffett · Dalio · Graham
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 12.5% | 25.0% | 30.0% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 17.03% | 16.03% | 15.03% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.80% + 2.00 × 6.00% = 16.82% · WACC = weighted by 95%/5% capital structure
These numbers come from running Nuix Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or NXL.AX's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with NXL.AX →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the ASX 300 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is Nuix Limited (NXL.AX) undervalued?
The Base-case DCF estimates intrinsic value at $3.48 vs a price of $2.09 on 2026-08-29 — a +66.7% margin, so the Base case reads undervalued. This is a mechanical output, not advice.