KEPCO Plant Service & Engineering Co.,Ltd. (051600.KS)

Valuation as at 2026-08-29 · see also the KOSPI 200 Most Undervalued screen

About KEPCO Plant Service & Engineering Co.,Ltd.

KEPCO Plant Service & Engineering Co.,Ltd. provides maintenance services for electric power-generating facilities in South Korea, Asia, the United States, Africa, and internationally. The company offers planned outage, commissioning, instrument and control system, maintenance of private power systems, and life extension & performance improvement services, as well as routine maintenance, including preventive, predictive, and corrective maintenance services.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

KEPCO Plant Service & Engineering Co.,Ltd. 051600.KS

Industrials · Engineering & Construction

Price
₩47,050.00
Market Cap
₩2117.25B
Free Cash Flow
₩70.59B
Beta
0.61
P/E (TTM)
N/A
52-Week Range
₩41,500.00–₩69,000.00

KEPCO Plant Service & Engineering Co.,Ltd.'s price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

₩47,050.00 +13% vs 2024-08
KOSPI Composite ₩41,650.00₩46,500.00₩60,100.00₩53,300.00₩62,200.00₩47,050.00 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

₩653.00 +162% vs Q1 '25
₩249.00₩1,131.00₩949.00₩653.00Q1 '25Q2 '25Q3 '25Q1 '26

Free cash flow Per quarter

-₩16.18B -1235% vs Q1 '25
₩1.43B₩11.96B-₩3.48B₩60.54B-₩16.18BQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Dividend per share Per year

₩2,469.27 +106% vs FY22
₩1,198.86₩1,304.98₩2,158.02₩2,469.27FY22FY23FY24FY25

Value investing scale · Buffett · Dalio · Graham

Partial Fit
11 / 20 combined score

5 criteria had no data

See the full Buffett, Dalio & Graham breakdown for 051600.KS →

Intrinsic value estimate · 5-year forecast

BEAR
₩22,819.08
vs current ₩47,050.00
-51.5% ❌ Overvalued
BASE
₩26,463.76
vs current ₩47,050.00
-43.8% ❌ Overvalued
BULL
₩31,467.22
vs current ₩47,050.00
-33.1% ❌ Overvalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
₩70.59B
Reported free cash flow (Yahoo)
Risk-free rate
3.90%
Fixed market seed
Beta
0.61
Floored for non-US stocks
Equity risk premium
7.50%
Market-specific seed
Cost of debt
4.50%
Synthetic rating AAA, ICR 294.1x
Tax rate
25.00%
Estimated default
Capital structure
E 100% / D 0%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth-7.5%-5.0%-2.5%
Terminal growth1.8%1.8%1.8%
WACC (discount rate)9.46%8.46%7.46%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.90% + 0.61 × 7.50% = 8.48% · WACC = weighted by 100%/0% capital structure

These numbers come from running KEPCO Plant Service & Engineering Co.,Ltd.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 051600.KS's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 051600.KS →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the KOSPI 200 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is KEPCO Plant Service & Engineering Co.,Ltd. (051600.KS) undervalued?

The Base-case DCF estimates intrinsic value at ₩26,463.76 vs a price of ₩47,050.00 on 2026-08-29 — a -43.8% margin, so the Base case reads overvalued. This is a mechanical output, not advice.