CS Wind Corporation (112610.KS)

Valuation as at 2026-08-29 · see also the KOSPI 200 Most Undervalued screen

About CS Wind Corporation

CS Wind Corporation manufactures and sells wind towers and offshore wind substructures in Europe, North America, and Asia. It offers onshore and offshore wind power towers; transition pieces; wind power equipment; offshore wind power substructure construction contract services; aluminum platforms; and wind towers research and development services. The company was formerly known as Choong San Wind Corporation and changed its name to CS Wind Corporation in 2007.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

CS Wind Corporation 112610.KS

Industrials · Specialty Industrial Machinery

Price
₩49,400.00
Market Cap
₩2047.07B
Free Cash Flow
₩90.88B
Beta
0.87
P/E (TTM)
N/A
52-Week Range
₩34,500.00–₩79,400.00

CS Wind Corporation's price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

₩49,400.00 -23% vs 2024-08
KOSPI Composite ₩64,400.00₩41,750.00₩46,900.00₩41,450.00₩71,600.00₩49,400.00 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

₩1,021.00 -55% vs Q1 '25
₩2,252.00₩904.00₩1,326.00₩1,021.00Q1 '25Q2 '25Q3 '25Q1 '26

Free cash flow Per quarter

-₩11.34B -168% vs Q1 '25
₩16.59B₩164.20B₩268.02B-₩14.30B-₩11.34BQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Dividend per share Per year

₩982.78 +61% vs FY22
₩610.22₩500.21₩496.27₩982.78FY22FY23FY24FY25

Value investing scale · Buffett · Dalio · Graham

Partial Fit
8 / 20 combined score

5 criteria had no data

See the full Buffett, Dalio & Graham breakdown for 112610.KS →

Intrinsic value estimate · 5-year forecast

BEAR
₩28,013.50
vs current ₩49,400.00
-43.3% ❌ Overvalued
BASE
₩69,900.38
vs current ₩49,400.00
+41.5% ✅ Undervalued
BULL
₩109,606.75
vs current ₩49,400.00
+121.9% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
₩90.88B
Reported free cash flow (Yahoo)
Risk-free rate
3.90%
Fixed market seed
Beta
0.87
Floored for non-US stocks
Equity risk premium
7.50%
Market-specific seed
Cost of debt
5.55%
Synthetic rating BBB, ICR 4.2x
Tax rate
25.00%
Estimated default
Capital structure
E 62% / D 38%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth1.8%1.8%1.8%
WACC (discount rate)9.09%8.09%7.09%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.90% + 0.87 × 7.50% = 10.45% · WACC = weighted by 62%/38% capital structure

These numbers come from running CS Wind Corporation's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 112610.KS's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 112610.KS →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the KOSPI 200 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is CS Wind Corporation (112610.KS) undervalued?

The Base-case DCF estimates intrinsic value at ₩69,900.38 vs a price of ₩49,400.00 on 2026-08-29 — a +41.5% margin, so the Base case reads undervalued. This is a mechanical output, not advice.