Valuation as at 2026-08-29 · see also the Europe Most Undervalued screen
About Adyen N.V.
Adyen N.V. operates a payments platform in Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. Its platform integrates payments stack, including gateway, risk management, processing, acquiring, and settlement services.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Adyen N.V. ADYEN.AS
Technology · Software - Infrastructure
Adyen N.V.'s price & financial trends
Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per year
Free cash flow Per year
Dividend per share
No dividend history available.
Value investing scale · Buffett · Dalio · Graham
See the full Buffett, Dalio & Graham breakdown for ADYEN.AS →
Intrinsic value estimate · 5-year forecast · Revenue-normalised
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 8.0% | 15.9% | 23.9% |
| Terminal growth | 1.8% | 1.8% | 1.8% |
| WACC (discount rate) | 14.31% | 13.31% | 12.31% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.20% + 1.86 × 5.50% = 13.43% · WACC = weighted by 99%/1% capital structure
These numbers come from running Adyen N.V.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or ADYEN.AS's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with ADYEN.AS →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the Europe Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is Adyen N.V. (ADYEN.AS) undervalued?
The Base-case DCF estimates intrinsic value at €923.24 vs a price of €1,090.40 on 2026-08-29 — a -15.3% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.