Atlassian Corporation (TEAM)

DCF Valuation · Technology · Software - Application

Valuation as at 2026-08-14 · see also the S&P 500 Most Undervalued screen

About Atlassian Corporation

Atlassian Corporation provides a collaboration software that enables organizations to connect all teams through a system of work that unlocks productivity at scale worldwide. Its product portfolio includes Jira, a project management platform for planning, tracking, and managing work; Confluence, a connected workspace to create, organize, and share team knowledge, documents, and collaboration content; Loom, an asynchronous video communication tool to record and share videos; Jira Service Management, an intuitive service management solution for IT, HR, and other teams; and Rovo, an AI offering that assists teams with its Search, Chat and Agent capabilities. The company also offers Bitbucket, a git-based source code management platform for professional development teams; Compass, a developer portal that provides a unified view of engineering components; Jira Product Discovery, a tool to capture, prioritize, and roadmap product ideas; Jira Align, an enterprise agility solution that connects business and technology teams to align strategy with execution; Focus, a strategy hub for leadership teams; and Talent, a workforce planning app.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Atlassian Corporation TEAM

Technology · Software - Application

Price
$165.98
Market Cap
$42.12B
Free Cash Flow
$1.51B
Beta
1.04
P/E (TTM)
N/A
52-Week Range
$56.01–$184.00

Atlassian Corporation's price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-14

Share price · last 2 years

$165.98 +0% vs 2024-08
S&P 500 $165.60$306.78$203.09$149.52$68.59$165.98 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

$0.55 +711% vs Q2 '25
-$0.09-$0.20-$0.16-$0.38$0.55Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Free cash flow Per quarter

$0.56B -12% vs Q1 '25
$0.64B$0.36B$0.11B$0.17B$0.56BQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Dividend per share

No dividend history available.

Value investing scale · Buffett · Dalio · Graham

Poor Fit
2 / 20 combined score

4 criteria had no data

See the full Buffett, Dalio & Graham breakdown for TEAM →

Intrinsic value estimate · 5-year forecast

BEAR
$103.05
vs current $165.98
-37.9% ❌ Overvalued
BASE
$189.21
vs current $165.98
+14.0% ⚠️ Fairly Valued
BULL
$264.54
vs current $165.98
+59.4% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
$1.51B
Reported free cash flow (Yahoo)
Risk-free rate
4.68% ● LIVE
Live 10-yr govt bond
Beta
1.04
Direct from Yahoo
Equity risk premium
5.50%
Market-specific seed
Cost of debt
2.98%
From income statement
Tax rate
25.00%
Estimated default
Capital structure
E 97% / D 3%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)11.16%10.16%9.16%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.68% + 1.04 × 5.50% = 10.39% · WACC = weighted by 97%/3% capital structure

These numbers come from running Atlassian Corporation's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or TEAM's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with TEAM →

More S&P 500 stocks we've valued

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the S&P 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Atlassian Corporation (TEAM) undervalued?

The Base-case DCF estimates intrinsic value at $189.21 vs a price of $165.98 on 2026-08-14 — a +14.0% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.