Autodesk, Inc. (ADSK)

DCF Valuation · Technology · Software - Application

Valuation as at 2026-08-04 · refreshed with the S&P 500 Most Undervalued screen

About Autodesk, Inc.

Autodesk, Inc. engages in the provision of 3D design, engineering, and entertainment technology solutions worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution; Autodesk Build, a toolset for managing, sharing, and accessing project documents for streamlined workflows between the office, trailer, and jobsite; Revit, a software built for building information modeling to help professionals design, build, and maintain energy-efficient buildings; Autodesk BIM Collaborate Pro, cloud-based design collaboration and design management software; BuildingConnected, a SaaS preconstruction solution; and Tandem, a cloud-based platform that transforms the built asset lifecycle.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Autodesk, Inc. ADSK

Technology · Software - Application

Price
$234.71
Market Cap
$49.56B
Free Cash Flow
$3.06B
Beta
1.30
P/E (TTM)
34.3x
52-Week Range
$185.50–$329.09

ADSK's price & financial trends

Quarterly reporting periods — the most granular consistent series Yahoo provides for this market.

Data refreshed 2026-08-04

Share price · last 2 years

$234.20 -9% vs first period
S&P 500 $258.40$295.57$274.25$314.70$296.01$237.00$234.20 2024-082024-122025-042025-082025-122026-042026-07

Earnings per share (diluted)

$2.32 +231% vs first period
$0.70$1.46$1.60$1.48$2.32Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Free cash flow

$0.87B +58% vs first period
$0.55B$0.44B$0.42B$0.97B$0.87BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share

No dividend history available.

Intrinsic value estimate · 5-year forecast

BEAR
$222.96
vs current $234.71
-5.0% ⚠️ Fairly Valued
BASE
$398.73
vs current $234.71
+69.9% ✅ Undervalued
BULL
$543.74
vs current $234.71
+131.7% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Risk-free rate
4.75% ● LIVE
Live 10-yr govt bond
Beta
1.30
Direct from Yahoo
Equity risk premium
5.50%
Market-specific seed
Cost of debt
5.00%
Estimated (no debt/interest data)
Tax rate
25.00%
Estimated default
Capital structure
E 95% / D 5%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)12.46%11.46%10.46%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.75% + 1.30 × 5.50% = 11.88% · WACC = weighted by 95%/5% capital structure

These numbers come from running Autodesk, Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or ADSK's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with ADSK →

More S&P 500 Most Undervalued stocks

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Refreshed on the same cycle as the S&P 500 Most Undervalued screen. Change any assumption yourself in the full interactive tool.

Frequently asked questions

Is ADSK undervalued?

The Base-case DCF estimates intrinsic value at $398.73 vs a current price of $234.71 — a +69.9% margin, so the Base case reads undervalued. This is a mechanical output, not advice.