Altria Group, Inc. (MO)

DCF Valuation · Consumer Defensive · Tobacco

Valuation as at 2026-08-14 · see also the S&P 500 Most Undervalued screen

About Altria Group, Inc.

Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. It offers cigarettes primarily under the Marlboro brand; large cigars and pipe tobacco under the Black & Mild brand; moist smokeless tobacco and oral tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands; oral nicotine pouches under the on! brand; and e-vapor products under the NJOY ACE brand.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Altria Group, Inc. MO

Consumer Defensive · Tobacco

Price
$65.08
Market Cap
$108.67B
Free Cash Flow
$9.04B
Beta
0.49
P/E (TTM)
13.6x
52-Week Range
$54.70–$77.06

Altria Group, Inc.'s price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-14

Share price · last 2 years

$65.08 +21% vs 2024-08
S&P 500 $53.77$52.23$58.63$59.01$72.65$65.08 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

$1.37 +117% vs Q1 '25
$0.63$1.41$1.41$1.30$1.37Q1 '25Q2 '25Q3 '25Q1 '26Q2 '26

Free cash flow Per quarter

$0.66B +283% vs Q2 '25
$0.17B$3.04B$3.18B$2.23B$0.66BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share Per quarter

$1.06 +4% vs Q2 '25
$1.02$1.02$1.06$1.06Q2 '25Q3 '25Q1 '26Q2 '26

Value investing scale · Buffett · Dalio · Graham

Partial Fit
11 / 20 combined score

6 criteria had no data

See the full Buffett, Dalio & Graham breakdown for MO →

Intrinsic value estimate · 5-year forecast

BEAR
$81.97
vs current $65.08
+26.0% ✅ Undervalued
BASE
$105.15
vs current $65.08
+61.6% ✅ Undervalued
BULL
$142.39
vs current $65.08
+118.8% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
$9.04B
Reported free cash flow (Yahoo)
Risk-free rate
4.68% ● LIVE
Live 10-yr govt bond
Beta
0.49
Direct from Yahoo
Equity risk premium
5.50%
Market-specific seed
Cost of debt
5.48%
Synthetic rating AA, ICR 10.2x
Tax rate
25.00%
Estimated default
Capital structure
E 82% / D 18%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth-1.2%-0.8%-0.4%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)7.80%6.80%5.80%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.68% + 0.49 × 5.50% = 7.40% · WACC = weighted by 82%/18% capital structure

These numbers come from running Altria Group, Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or MO's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with MO →

More S&P 500 stocks we've valued

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the S&P 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Altria Group, Inc. (MO) undervalued?

The Base-case DCF estimates intrinsic value at $105.15 vs a price of $65.08 on 2026-08-14 — a +61.6% margin, so the Base case reads undervalued. This is a mechanical output, not advice.