Valuation as at 2026-08-29 · see also the KOSPI 200 Most Undervalued screen
About SK hynix Inc.
SK hynix Inc. through its subsidiaries, engages in research, develops, manufactures, distributes, and sells semiconductor devices in Korea, China, rest of Asia, the United States, Europe, and internationally. It offers DRAM, such as server memory, graphics memory, mobile memory, PC memory, consumer memory; NAND flash memory; SSD; and MCP products.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
SK hynix Inc. 000660.KS
Technology · Semiconductors
SK hynix Inc.'s price & financial trends
Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per quarter
Free cash flow Per quarter
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
5 criteria had no data
See the full Buffett, Dalio & Graham breakdown for 000660.KS →
📊 Cyclical company — this uses the average FCF margin across the last 4 years (5.1% of revenue) instead of the latest year alone, to avoid over- or under-valuing at a cycle extreme. Yahoo's data only covers up to 4 years, shorter than a full commodity cycle — a known limitation, not hidden here.
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 12.5% | 25.0% | 30.0% |
| Terminal growth | 1.8% | 1.8% | 1.8% |
| WACC (discount rate) | 22.54% | 21.54% | 20.54% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.90% + 2.40 × 7.50% = 21.86% · WACC = weighted by 98%/2% capital structure
These numbers come from running SK hynix Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 000660.KS's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 000660.KS →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the KOSPI 200 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is SK hynix Inc. (000660.KS) undervalued?
The Base-case DCF estimates intrinsic value at ₩248,921.72 vs a price of ₩1,653,000.00 on 2026-08-29 — a -84.9% margin, so the Base case reads overvalued. This is a mechanical output, not advice.