Samsung Electronics Co., Ltd. (005930.KS)

Valuation as at 2026-08-29 · see also the KOSPI 200 Most Undervalued screen

About Samsung Electronics Co., Ltd.

Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. The company operates through four divisions: Device eXperience (DX), Device Solutions (DS), SDC, and Harman.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Samsung Electronics Co., Ltd. 005930.KS

Technology · Consumer Electronics

Price
₩257,000.00
Market Cap
₩1687606.74B
Free Cash Flow
₩69550.83B
Beta
1.55
P/E (TTM)
N/A
52-Week Range
₩67,500.00–₩374,500.00

Samsung Electronics Co., Ltd.'s price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

₩257,000.00 +246% vs 2024-08
KOSPI Composite ₩74,300.00₩52,400.00₩59,800.00₩100,500.00₩220,500.00₩257,000.00 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

₩7,056.00 +492% vs Q1 '25
₩1,192.00₩737.00₩1,801.00₩7,056.00Q1 '25Q2 '25Q3 '25Q1 '26

Free cash flow Per quarter

₩22097.15B +592% vs Q1 '25
₩3195.39B₩3543.05B₩10383.40B₩16040.16B₩22097.15BQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Dividend per share Per quarter

₩2.35 -80% vs Q1 '25
₩11.72₩833.72₩420.16₩2.35Q1 '25Q2 '25Q3 '25Q1 '26

Value investing scale · Buffett · Dalio · Graham

Strong Fit
13 / 20 combined score

5 criteria had no data

See the full Buffett, Dalio & Graham breakdown for 005930.KS →

Intrinsic value estimate · 5-year forecast

BEAR
₩133,065.68
vs current ₩257,000.00
-48.2% ❌ Overvalued
BASE
₩207,453.77
vs current ₩257,000.00
-19.3% ⚠️ Fairly Valued
BULL
₩261,608.93
vs current ₩257,000.00
+1.8% ⚠️ Fairly Valued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
₩69550.83B
Reported free cash flow (Yahoo)
Risk-free rate
3.90%
Fixed market seed
Beta
1.55
Floored for non-US stocks
Equity risk premium
7.50%
Market-specific seed
Cost of debt
4.50%
Synthetic rating AAA, ICR 72.0x
Tax rate
25.00%
Estimated default
Capital structure
E 99% / D 1%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth1.8%1.8%1.8%
WACC (discount rate)16.35%15.35%14.35%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.90% + 1.55 × 7.50% = 15.51% · WACC = weighted by 99%/1% capital structure

These numbers come from running Samsung Electronics Co., Ltd.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 005930.KS's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 005930.KS →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the KOSPI 200 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Samsung Electronics Co., Ltd. (005930.KS) undervalued?

The Base-case DCF estimates intrinsic value at ₩207,453.77 vs a price of ₩257,000.00 on 2026-08-29 — a -19.3% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.