Valuation as at 2026-08-29 · see also the KOSPI 200 Most Undervalued screen
About S-1 Corporation
S-1 Corporation provides safety and security services in South Korea and internationally. Its physical security solutions include alarm monitoring services, physical security information management software, smart video management systems, access control systems, optical sensing systems, and ultra wide band sensors. The company offers integrated security solutions comprising consulting, engineering, procurement, installation, and maintenance for office buildings, commercial buildings, airports, plants, marine transportation systems, and important national facilities, as well as residential security, intelligent traffic signal control, parking control system, traffic monitoring, automated payment system, and CPTED security consulting.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
S-1 Corporation 012750.KS
Industrials · Security & Protection Services
S-1 Corporation's price & financial trends
Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per quarter
Free cash flow Per quarter
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
5 criteria had no data
See the full Buffett, Dalio & Graham breakdown for 012750.KS →
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | -7.5% | -5.0% | -2.5% |
| Terminal growth | 1.8% | 1.8% | 1.8% |
| WACC (discount rate) | 9.31% | 8.31% | 7.31% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.90% + 0.60 × 7.50% = 8.40% · WACC = weighted by 98%/2% capital structure
These numbers come from running S-1 Corporation's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 012750.KS's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 012750.KS →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the KOSPI 200 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is S-1 Corporation (012750.KS) undervalued?
The Base-case DCF estimates intrinsic value at ₩70,561.51 vs a price of ₩83,500.00 on 2026-08-29 — a -15.5% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.