NXP Semiconductors N.V. (NXPI)

Valuation as at 2026-08-29 · see also the S&P 500 Most Undervalued screen

About NXP Semiconductors N.V.

NXP Semiconductors N.V. provides semiconductor products in the United States, Germany, Japan, South Korea, Taiwan, Singapore, the Netherlands, Mainland China, Hong Kong, and internationally. The company's product portfolio includes microcontrollers; application processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, Thread, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface products; radio frequency devices, and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

NXP Semiconductors N.V. NXPI

Technology · Semiconductors

Price
$223.58
Market Cap
$56.38B
Free Cash Flow
$2.40B 4yr avg margin
Beta
1.82
P/E (TTM)
19.1x
52-Week Range
$183.00–$339.95

NXP Semiconductors N.V.'s price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

$225.86 -12% vs 2024-08
S&P 500 $256.36$208.55$218.49$194.94$293.59$225.86 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

$0.30 -83% vs Q2 '25
$1.75$2.48$1.79$4.43$0.30Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Free cash flow Per quarter

$0.75B +14% vs Q2 '25
$0.66B$0.48B$0.74B$0.67B$0.75BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share Per quarter

$0.10 -90% vs Q2 '25
$1.01$1.01$1.00$1.01$0.10Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Value investing scale · Buffett · Dalio · Graham

Strong Fit
15 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for NXPI →

📊 Cyclical company — this uses the average FCF margin across the last 4 years (18.2% of revenue) instead of the latest year alone, to avoid over- or under-valuing at a cycle extreme. Yahoo's data only covers up to 4 years, shorter than a full commodity cycle — a known limitation, not hidden here.

Intrinsic value estimate · 5-year forecast

BEAR
$93.35
vs current $223.58
-58.2% ❌ Overvalued
BASE
$186.14
vs current $223.58
-16.7% ⚠️ Fairly Valued
BULL
$258.75
vs current $223.58
+15.7% ⚠️ Fairly Valued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
$2.40B
Cyclical company — average FCF margin across the last 4 years (18.2% of revenue), not the latest year alone, to avoid over/under-valuing at a cycle extreme
Risk-free rate
4.67% ● LIVE
Live 10-yr govt bond
Beta
1.82
Direct from Yahoo
Equity risk premium
5.50%
Market-specific seed
Cost of debt
5.82%
Synthetic rating A, ICR 6.5x
Tax rate
25.00%
Estimated default
Capital structure
E 84% / D 16%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)14.02%13.02%12.02%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.67% + 1.82 × 5.50% = 14.71% · WACC = weighted by 84%/16% capital structure

These numbers come from running NXP Semiconductors N.V.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or NXPI's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with NXPI →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the S&P 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is NXP Semiconductors N.V. (NXPI) undervalued?

The Base-case DCF estimates intrinsic value at $186.14 vs a price of $223.58 on 2026-08-29 — a -16.7% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.