Valuation as at 2026-08-29 · see also the NIFTY 500 Most Undervalued screen
About Larsen & Toubro Limited
Larsen & Toubro Limited engages in engineering, procurement, and construction projects (EPC) in India and internationally. The company operates through four segments: Infrastructure Projects, Energy Projects, Hi-Tech Manufacturing, and Others. The Infrastructure Projects segment is involved in the engineering and construction of building and factories, transportation infrastructure, heavy civil infrastructure, power transmission & distribution, renewables, water and effluent treatment, and minerals and metals.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Larsen & Toubro Limited LT.NS
Industrials · Engineering & Construction
Larsen & Toubro Limited's price & financial trends
Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.
Data as at 2026-08-29
Share price · last 2 years
Earnings per share (diluted) Per quarter
Free cash flow Per year
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
4 criteria had no data
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 5.5% | 11.1% | 16.6% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 9.46% | 8.46% | 7.46% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.90% + 0.60 × 7.50% = 9.40% · WACC = weighted by 82%/18% capital structure
These numbers come from running Larsen & Toubro Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or LT.NS's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with LT.NS →
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the NIFTY 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is Larsen & Toubro Limited (LT.NS) undervalued?
The Base-case DCF estimates intrinsic value at ₹1,792.67 vs a price of ₹4,045.80 on 2026-08-29 — a -55.7% margin, so the Base case reads overvalued. This is a mechanical output, not advice.