Kyocera Corporation (6971.T)

Valuation as at 2026-08-29 · see also the Nikkei 225 Most Undervalued screen

About Kyocera Corporation

Kyocera Corporation develops and sells products based on fine ceramic technologies in Japan, China, rest of Asia, Europe, the United States, and internationally. The company operates through Core Components Business, Electronic Components Business, and Solutions Business segments. Its Core Components Business segment offers components, such as fine ceramic components for semiconductor processing equipment, automotive camera modules, and ceramic packages, as well as organic packages and boards to protect electronic components and ICs to semiconductor, industrial machinery, automotive-related, and information and communication markets; optical components; and medical devices comprising prosthetic joints and dental implants.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Kyocera Corporation 6971.T

Industrials · Conglomerates

Price
¥3,625.00
Market Cap
¥4665.58B
Free Cash Flow
¥123.06B
Beta
0.60
P/E (TTM)
35.4x
52-Week Range
¥1,937.00–¥4,019.00

Kyocera Corporation's price & financial trends

Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.

Data as at 2026-08-29

Share price · last 2 years

¥3,625.00 +102% vs 2024-08
Nikkei 225 ¥1,792.50¥1,615.50¥1,733.50¥2,137.00¥2,710.50¥3,625.00 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per year

¥102.70 -0% vs FY22
¥102.79¥89.15¥71.58¥102.70FY22FY23FY24FY26

Free cash flow Per year

¥53.19B +816% vs FY23
-¥7.43B¥109.33B¥70.07B¥53.19BFY23FY24FY25FY26

Dividend per share Per year

¥52.58 +8% vs FY23
¥48.84¥52.90¥52.05¥52.58FY23FY24FY25FY26

Value investing scale · Buffett · Dalio · Graham

Strong Fit
15 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for 6971.T →

🏛️ Holding company / conglomerate — a 15% discount has been applied to the intrinsic values below, reflecting typically less efficient capital allocation and reduced transparency across diversified business lines (not a per-segment valuation — Yahoo doesn't expose segment-level financials).

Intrinsic value estimate · 5-year forecast

BEAR
¥2,387.77
vs current ¥3,625.00
-34.1% ❌ Overvalued
BASE
¥4,806.28
vs current ¥3,625.00
+32.6% ✅ Undervalued
BULL
¥7,599.11
vs current ¥3,625.00
+109.6% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
¥123.06B
Reported free cash flow (Yahoo)
Risk-free rate
2.20%
Fixed market seed
Beta
0.60
Floored for non-US stocks
Equity risk premium
6.00%
Market-specific seed
Cost of debt
3.35%
Synthetic rating A, ICR 6.8x
Tax rate
25.00%
Estimated default
Capital structure
E 93% / D 7%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth12.5%25.0%30.0%
Terminal growth1.2%1.2%1.2%
WACC (discount rate)6.58%5.58%4.58%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 2.20% + 0.60 × 6.00% = 5.80% · WACC = weighted by 93%/7% capital structure

These numbers come from running Kyocera Corporation's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 6971.T's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 6971.T →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the Nikkei 225 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Kyocera Corporation (6971.T) undervalued?

The Base-case DCF estimates intrinsic value at ¥4,806.28 vs a price of ¥3,625.00 on 2026-08-29 — a +32.6% margin, so the Base case reads undervalued. This is a mechanical output, not advice.