Sumitomo Corporation (8053.T)

Valuation as at 2026-08-29 · see also the Nikkei 225 Most Undervalued screen

About Sumitomo Corporation

Sumitomo Corporation engages in the general trading business. It operates through Steel; Automotive; Transportation & Construction Systems; Diverse Urban Development; Media & Digital; Lifestyle Business; Mineral Resources; Chemical Solutions; and Energy Transformation Business segments. The company offers steel sheets and tubular products.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Sumitomo Corporation 8053.T

Industrials · Conglomerates

Price
¥1,775.50
Market Cap
¥8413.82B
Free Cash Flow
¥380.57B
Beta
0.61
P/E (TTM)
14.2x
52-Week Range
¥1,021.25–¥1,943.75

Sumitomo Corporation's price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-29

Share price · last 2 years

¥1,775.50 +106% vs 2024-08
Nikkei 225 ¥861.50¥841.00¥932.25¥1,224.50¥1,460.00¥1,775.50 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

¥39.92 +13% vs Q2 '25
¥35.27¥39.92Q2 '25Q2 '26

Free cash flow Per year

¥707.55B +335% vs FY23
¥162.51B¥515.47B¥509.48B¥707.55BFY23FY24FY25FY26

Dividend per share Per year

¥33.82 +10% vs FY23
¥30.63¥30.09¥31.96¥33.82FY23FY24FY25FY26

Value investing scale · Buffett · Dalio · Graham

Strong Fit
13 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for 8053.T →

🏛️ Holding company / conglomerate — a 15% discount has been applied to the intrinsic values below, reflecting typically less efficient capital allocation and reduced transparency across diversified business lines (not a per-segment valuation — Yahoo doesn't expose segment-level financials).

Intrinsic value estimate · 5-year forecast

BEAR
¥1,068.00
vs current ¥1,775.50
-39.8% ❌ Overvalued
BASE
¥2,234.84
vs current ¥1,775.50
+25.9% ✅ Undervalued
BULL
¥4,538.21
vs current ¥1,775.50
+155.6% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
¥380.57B
Reported free cash flow (Yahoo)
Risk-free rate
2.20%
Fixed market seed
Beta
0.61
Floored for non-US stocks
Equity risk premium
6.00%
Market-specific seed
Cost of debt
3.85%
Synthetic rating BBB, ICR 4.0x
Tax rate
25.00%
Estimated default
Capital structure
E 63% / D 37%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth5.5%11.1%16.6%
Terminal growth1.2%1.2%1.2%
WACC (discount rate)5.74%4.74%3.74%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 2.20% + 0.61 × 6.00% = 5.84% · WACC = weighted by 63%/37% capital structure

These numbers come from running Sumitomo Corporation's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or 8053.T's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with 8053.T →

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-29 from Yahoo Finance data, using the same engine as the full DCF tool and the Nikkei 225 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Sumitomo Corporation (8053.T) undervalued?

The Base-case DCF estimates intrinsic value at ¥2,234.84 vs a price of ¥1,775.50 on 2026-08-29 — a +25.9% margin, so the Base case reads undervalued. This is a mechanical output, not advice.